TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 5,253 | 1,184 | 973 | 1,451 | 1,244 | 10,105 |
Fuel Cost | 21,509 | 21,725 | 21,942 | 22,161 | 22,383 | 1,09,720 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 2,640 | 2,640 |
Service Cost | 840 | 1,680 | 1,680 | 1,680 | 1,680 | 7,560 |
Depreciation | 6,965 | 2,322 | 4,643 | 4,643 | 4,643 | 23,216 |
TCO | 34,567 | 26,911 | 29,238 | 29,935 | 32,590 | 1,53,241 |
TCO/KM | 2.88 | 2.24 | 2.44 | 2.49 | 2.72 | 2.55 |